Org.nr 992 799 846 2022 → 2023 Year-over-year analysis

A.BERG AS: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-05-28; journal 2024 389830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.BERG AS. Revenue 10.23m NOK → 10.36m NOK (+1.3%). Net result +596.6k NOK → +300.8k NOK. Equity 4.05m NOK → 4.35m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.BERG AS.

Scorecard

Revenue
10.23m NOK 10.36m NOK
+1.3%
Operating result
+805.8k NOK +439.2k NOK
-45.5%
Net result
+596.6k NOK +300.8k NOK
-49.6%
Equity
4.05m NOK 4.35m NOK
+7.4%
Cash
683.0k NOK 512.3k NOK
-25.0%
Total assets
7.05m NOK 7.37m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.23m NOK to 10.36m NOK (+1.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.05m NOK → 4.35m NOK (equity ratio 57.5% → 59.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +805.8k NOK → +439.2k NOK (op. margin 7.9% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +596.6k NOK → +300.8k NOK (net margin 5.8% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 683.0k NOK → 512.3k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.86m NOK → 2.99m NOK (28% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.14m NOK → 5.34m NOK (+3.9% YoY). Calculated