FirmaIQ
Org.nr 989 086 510 2008 → 2009 Year-over-year analysis

A BERG ØKONOMIRÅDGIVNING AS: årsregnskap 2009 vs 2008

Stronger earnings

approved 2010-05-19; registry 2010-06-22; journal 2010 448423

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A BERG ØKONOMIRÅDGIVNING AS. Revenue 3.03m NOK → 2.99m NOK (-1.4%). Net result +8 643 NOK → +19.1k NOK. Equity 281.9k NOK → 301.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
3.03m NOK 2.99m NOK
-1.4%
Operating result
+135.5k NOK +143.2k NOK
+5.7%
Net result
+8 643 NOK +19.1k NOK
+120.9%
Equity
281.9k NOK 301.0k NOK
+6.8%
Total assets
1.63m NOK 157.0k NOK
-90.4%

What improved

  • ↑

    Operating result improved

    Operating result +135.5k NOK → +143.2k NOK (op. margin 4.5% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result +8 643 NOK → +19.1k NOK (net margin 0.3% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 281.9k NOK → 301.0k NOK (equity ratio 17.3% → 191.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.98×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.93m NOK → 1.91m NOK (64% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.03m NOK to 2.99m NOK (-1.4% YoY). Calculated