FirmaIQ
Org.nr 989 086 510 2009 → 2010 Year-over-year analysis

A BERG ØKONOMIRÅDGIVNING AS: årsregnskap 2010 vs 2009

Stronger earnings

approved 2011-06-10; registry 2011-06-18; journal 2011 418594

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A BERG ØKONOMIRÅDGIVNING AS. Revenue 2.99m NOK → 2.88m NOK (-3.4%). Net result +19.1k NOK → +522.4k NOK. Equity 301.0k NOK → 823.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
2.99m NOK 2.88m NOK
-3.4%
Operating result
+143.2k NOK +687.0k NOK
+379.6%
Net result
+19.1k NOK +522.4k NOK
+2635.9%
Equity
301.0k NOK 823.4k NOK
+173.6%
Total assets
157.0k NOK 1.26m NOK
+704.7%

What improved

  • ↑

    Operating result improved

    Operating result +143.2k NOK → +687.0k NOK (op. margin 4.8% → 23.8%). Calculated

  • ↑

    Net result improved

    Net result +19.1k NOK → +522.4k NOK (net margin 0.6% → 18.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 301.0k NOK → 823.4k NOK (equity ratio 191.7% → 65.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.91m NOK → 1.61m NOK (64% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 2.88m NOK (-3.4% YoY). Calculated