Org.nr 911 891 395 2012 → 2013 Year-over-year analysis

A BIGOM DESIGN AS: årsregnskap 2013 vs 2012

Shrank 88% on revenue

approved 2014-06-18; registry 2014-09-11; journal 2014 818839

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A BIGOM DESIGN AS. Revenue 160.0k NOK → 19.4k NOK (-87.9%). Equity 0 NOK → -8 226 NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A BIGOM DESIGN AS.

At a glance

Revenue

160.0k NOK 19.4k NOK

-87.9%

Operating result

+123.3k NOK -2 387 NOK

-101.9%

Net result

n/m -10.9k NOK

—

Equity

0 NOK -8 226 NOK

—

Cash

n/m 138.3k NOK

—

Total assets

634.2k NOK 627.8k NOK

-1.0%

↓
Revenue fell

Operating income / revenue moved from 160.0k NOK to 19.4k NOK (-87.9% YoY). Calculated
↓
Operating result weakened

Operating result +123.3k NOK → -2 387 NOK (op. margin 77.0% → -12.3%). Calculated
↓
Equity eroded

Book equity 0 NOK → -8 226 NOK (equity ratio 0.0% → -1.3%). Calculated

·
Thin equity buffer

Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation