Org.nr 911 891 395 2013 → 2014 Year-over-year analysis

A BIGOM DESIGN AS: årsregnskap 2014 vs 2013

Shrank 179% on revenue, returned to profit, fresh owner capital

approved 2015-06-30; registry 2015-09-10; journal 2015 816624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A BIGOM DESIGN AS. Revenue 19.4k NOK → -15.3k NOK (-178.9%). Net result -10.9k NOK → +247.0k NOK. Equity -8 226 NOK → 5.24m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
19.4k NOK -15.3k NOK
-178.9%
Operating result
-2 387 NOK n/m
—
Net result
-10.9k NOK +247.0k NOK
+2358.2%
Equity
-8 226 NOK 5.24m NOK
+63786.1%
Cash
138.3k NOK 409.8k NOK
+196.3%
Total assets
627.8k NOK 884.0k NOK
+40.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.9k NOK to a profit of 247.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -8 226 NOK → 5.24m NOK (equity ratio -1.3% → 592.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 138.3k NOK → 409.8k NOK (+196.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 714 NOK → 238.8k NOK (+236.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.4k NOK to -15.3k NOK (-178.9% YoY). Calculated