Org.nr 914 046 491 2003 → 2004 Year-over-year analysis

A & BIRGER LUNKE AS: årsregnskap 2004 vs 2003

Shrank 57% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A & BIRGER LUNKE AS. Revenue 1.33m NOK → 575.6k NOK (-56.6%). Net result +309.7k NOK → +136.2k NOK. Equity 210.2k NOK → 223.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A & BIRGER LUNKE AS.

Scorecard

Revenue
1.33m NOK 575.6k NOK
-56.6%
Operating result
+410.1k NOK +200.6k NOK
-51.1%
Net result
+309.7k NOK +136.2k NOK
-56.0%
Equity
210.2k NOK 223.4k NOK
+6.3%
Cash
284.5k NOK 453.0k NOK
+59.2%
Total assets
139.0k NOK 1.09m NOK
+686.7%

What improved

  • ↑

    Equity strengthened

    Book equity 210.2k NOK → 223.4k NOK (equity ratio 151.2% → 20.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 284.5k NOK → 453.0k NOK (+59.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.33m NOK to 575.6k NOK (-56.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +410.1k NOK → +200.6k NOK (op. margin 30.9% → 34.9%). Calculated

  • ↓

    Net result weakened

    Net result +309.7k NOK → +136.2k NOK (net margin 23.3% → 23.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 78.4k NOK → 5 001 NOK (-93.6% YoY). Calculated