Org.nr 914 046 491 2004 → 2005 Year-over-year analysis

A & BIRGER LUNKE AS: årsregnskap 2005 vs 2004

Shrank 98% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A & BIRGER LUNKE AS. Revenue 575.6k NOK → 8 966 NOK (-98.4%). Net result +136.2k NOK → -44.8k NOK. Equity 223.4k NOK → 178.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
575.6k NOK 8 966 NOK
-98.4%
Operating result
+200.6k NOK -16.9k NOK
-108.4%
Net result
+136.2k NOK -44.8k NOK
-132.9%
Equity
223.4k NOK 178.6k NOK
-20.1%
Cash
453.0k NOK n/m
—
Total assets
1.09m NOK 698.8k NOK
-36.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 575.6k NOK to 8 966 NOK (-98.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +200.6k NOK → -16.9k NOK (op. margin 34.9% → -188.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 136.2k NOK profit to a loss of 44.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 223.4k NOK → 178.6k NOK (equity ratio 20.4% → 25.6%). Calculated