Org.nr 919 310 723 2019 → 2020 Year-over-year analysis

A BITE OF NORWAY AS: årsregnskap 2020 vs 2019

Shrank 84% on revenue, weaker earnings, cash halved-plus

registry 2021-10-05; journal 2021 875932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A BITE OF NORWAY AS. Revenue 711.7k NOK → 111.6k NOK (-84.3%). Net result -14.5k NOK → -119.3k NOK. Equity 52.5k NOK → -66.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A BITE OF NORWAY AS.

Scorecard

Revenue
711.7k NOK 111.6k NOK
-84.3%
Operating result
+5 304 NOK -129.1k NOK
-2534.5%
Net result
-14.5k NOK -119.3k NOK
-725.6%
Equity
52.5k NOK -66.8k NOK
-227.3%
Cash
107.4k NOK 28.5k NOK
-73.4%
Total assets
371.3k NOK 265.8k NOK
-28.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 711.7k NOK to 111.6k NOK (-84.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5 304 NOK → -129.1k NOK (op. margin 0.7% → -115.8%). Calculated

  • ↓

    Net result weakened

    Net result -14.5k NOK → -119.3k NOK (net margin -2.0% → -107.0%). Calculated

  • ↓

    Equity eroded

    Book equity 52.5k NOK → -66.8k NOK (equity ratio 14.1% → -25.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.4k NOK → 28.5k NOK (-73.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 449.8k NOK → 75.0k NOK (-83.3% YoY). Calculated