Org.nr 919 310 723 2020 → 2021 Year-over-year analysis

A BITE OF NORWAY AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue

registry 2023-04-04; journal 2023 345755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A BITE OF NORWAY AS. Revenue 111.6k NOK → 403 NOK (-99.6%). Net result -119.3k NOK → -121.1k NOK. Equity -66.8k NOK → -188.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A BITE OF NORWAY AS.

Scorecard

Revenue
111.6k NOK 403 NOK
-99.6%
Operating result
-129.1k NOK -137.7k NOK
-6.7%
Net result
-119.3k NOK -121.1k NOK
-1.5%
Equity
-66.8k NOK -188.0k NOK
-181.2%
Cash
28.5k NOK 14.4k NOK
-49.4%
Total assets
265.8k NOK 232.4k NOK
-12.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 111.6k NOK to 403 NOK (-99.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -129.1k NOK → -137.7k NOK (op. margin -115.8% → -34174.9%). Calculated

  • ↓

    Equity eroded

    Book equity -66.8k NOK → -188.0k NOK (equity ratio -25.1% → -80.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.5k NOK → 14.4k NOK (-49.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -80.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 75.0k NOK → -552 NOK (-100.7% YoY). Calculated