Org.nr 919 310 723 2021 → 2022 Year-over-year analysis

A BITE OF NORWAY AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

registry 2023-07-17; journal 2023 618313

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A BITE OF NORWAY AS. Revenue 403 NOK → 403 NOK (0.0%). Net result -121.1k NOK → -59.3k NOK. Equity -188.0k NOK → -247.3k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A BITE OF NORWAY AS.

Scorecard

Revenue
403 NOK 403 NOK
0.0%
Operating result
-137.7k NOK -53.1k NOK
+61.4%
Net result
-121.1k NOK -59.3k NOK
+51.0%
Equity
-188.0k NOK -247.3k NOK
-31.5%
Cash
14.4k NOK 476 NOK
-96.7%
Total assets
232.4k NOK 188.5k NOK
-18.9%

What improved

  • ↑

    Operating result improved

    Operating result -137.7k NOK → -53.1k NOK (op. margin -34174.9% → -13184.9%). Calculated

  • ↑

    Net result improved

    Net result -121.1k NOK → -59.3k NOK (net margin -30055.6% → -14712.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.3k NOK → 0 NOK (2797% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -188.0k NOK → -247.3k NOK (equity ratio -80.9% → -131.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.4k NOK → 476 NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -131.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad -552 NOK → -10.2k NOK (-1753.1% YoY). Calculated