Org.nr 925 195 367 2020 → 2021 Year-over-year analysis

A BOARD AS: årsregnskap 2021 vs 2020

Weaker earnings

registry 2022-07-06; journal 2022 578296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A BOARD AS. Revenue 0 NOK → 142.0k NOK. Net result -51.1k NOK → -296.1k NOK. Equity -21.1k NOK → -317.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A BOARD AS.

Scorecard

Revenue
0 NOK 142.0k NOK
—
Operating result
-51.1k NOK -291.1k NOK
-469.7%
Net result
-51.1k NOK -296.1k NOK
-479.4%
Equity
-21.1k NOK -317.2k NOK
-1403.2%
Cash
79.8k NOK 240.0k NOK
+200.7%
Total assets
79.8k NOK 269.8k NOK
+237.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 142.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 79.8k NOK → 240.0k NOK (+200.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -51.1k NOK → -291.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -51.1k NOK → -296.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.1k NOK → -317.2k NOK (equity ratio -26.4% → -117.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation