Org.nr 925 195 367 2021 → 2022 Year-over-year analysis

A BOARD AS: årsregnskap 2022 vs 2021

Grew 338% on revenue, weaker earnings, cash halved-plus

registry 2023-05-25; journal 2023 405717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A BOARD AS. Revenue 142.0k NOK → 621.4k NOK (+337.6%). Net result -296.1k NOK → -605.2k NOK. Equity -317.2k NOK → -922.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A BOARD AS.

Scorecard

Revenue
142.0k NOK 621.4k NOK
+337.6%
Operating result
-291.1k NOK -578.3k NOK
-98.6%
Net result
-296.1k NOK -605.2k NOK
-104.4%
Equity
-317.2k NOK -922.4k NOK
-190.8%
Cash
240.0k NOK 70.7k NOK
-70.5%
Total assets
269.8k NOK 72.0k NOK
-73.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 142.0k NOK to 621.4k NOK (+337.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -291.1k NOK → -578.3k NOK (op. margin -205.0% → -93.1%). Calculated

  • ↓

    Net result weakened

    Net result -296.1k NOK → -605.2k NOK (net margin -208.5% → -97.4%). Calculated

  • ↓

    Equity eroded

    Book equity -317.2k NOK → -922.4k NOK (equity ratio -117.6% → -1281.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 240.0k NOK → 70.7k NOK (-70.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1281.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation