Org.nr 989 208 357 2012 → 2013 Year-over-year analysis

A-BRA AS: årsregnskap 2013 vs 2012

Grew 119% on revenue

approved 2014-08-31; registry 2014-09-29; journal 2014 858615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A-BRA AS. Revenue 113.8k NOK → 249.2k NOK (+119.1%). Equity 16.25m NOK → 13.94m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A-BRA AS.

Scorecard

Revenue
113.8k NOK 249.2k NOK
+119.1%
Equity
16.25m NOK 13.94m NOK
-14.2%
Cash
8.16m NOK 6.45m NOK
-21.0%
Total assets
16.46m NOK 14.89m NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 113.8k NOK to 249.2k NOK (+119.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.25m NOK → 13.94m NOK (equity ratio 98.7% → 93.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.16m NOK → 6.45m NOK (-21.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.36m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation