A-BRA AS: årsregnskap 2014 vs 2013
Shrank 53% on revenue
approved 2015-06-30; registry 2015-08-29; journal 2015 760930
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A-BRA AS. Revenue 249.2k NOK → 117.8k NOK (-52.7%). Equity 13.94m NOK → 11.88m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
249.2k NOK
117.8k NOK
-52.7%
Operating result
n/m
-609.6k NOK
—
Net result
n/m
-2.06m NOK
—
Equity
13.94m NOK
11.88m NOK
-14.8%
Cash
6.45m NOK
5.25m NOK
-18.6%
Total assets
14.89m NOK
11.89m NOK
-20.1%
What improved
-
↑
Payroll decreased
Salary cost 938.6k NOK → 23.8k NOK (377% → 20% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 249.2k NOK to 117.8k NOK (-52.7% YoY). Calculated
-
↓
Equity eroded
Book equity 13.94m NOK → 11.88m NOK (equity ratio 93.6% → 99.9%). Calculated
-
↓
Cash fell
Bank deposits 6.45m NOK → 5.25m NOK (-18.6% YoY). Calculated