Org.nr 913 580 729 2014 → 2015 Year-over-year analysis

A BRAND AS: årsregnskap 2015 vs 2014

Grew 1839% on revenue, returned to profit

approved 2016-04-29; registry 2016-06-08; journal 2016 479304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A BRAND AS. Revenue 22.9k NOK → 443.5k NOK (+1839.2%). Net result -5 310 NOK → +18.6k NOK. Equity 24.7k NOK → 33.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A BRAND AS.

Scorecard

Revenue
22.9k NOK 443.5k NOK
+1839.2%
Operating result
-12.9k NOK +33.6k NOK
+361.5%
Net result
-5 310 NOK +18.6k NOK
+450.4%
Equity
24.7k NOK 33.3k NOK
+34.8%
Cash
26.5k NOK 251.7k NOK
+848.6%
Total assets
34.1k NOK 386.1k NOK
+1033.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.9k NOK to 443.5k NOK (+1839.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.9k NOK → +33.6k NOK (op. margin -56.2% → 7.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 310 NOK to a profit of 18.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.7k NOK → 33.3k NOK (equity ratio 72.5% → 8.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.5k NOK → 251.7k NOK (+848.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation