Org.nr 913 580 729 2015 → 2016 Year-over-year analysis

A BRAND AS: årsregnskap 2016 vs 2015

Grew 33% on revenue, stronger earnings

approved 2017-03-24; registry 2017-03-29; journal 2017 252882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A BRAND AS. Revenue 443.5k NOK → 588.7k NOK (+32.7%). Net result +18.6k NOK → +341.7k NOK. Equity 33.3k NOK → 375.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A BRAND AS.

Scorecard

Revenue
443.5k NOK 588.7k NOK
+32.7%
Operating result
+33.6k NOK n/m
—
Net result
+18.6k NOK +341.7k NOK
+1736.8%
Equity
33.3k NOK 375.0k NOK
+1026.4%
Cash
251.7k NOK 356.9k NOK
+41.8%
Total assets
386.1k NOK 766.5k NOK
+98.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 443.5k NOK to 588.7k NOK (+32.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +18.6k NOK → +341.7k NOK (net margin 4.2% → 58.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.3k NOK → 375.0k NOK (equity ratio 8.6% → 48.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 251.7k NOK → 356.9k NOK (+41.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 75.8k NOK → 164.9k NOK (+117.7% YoY). Calculated