Org.nr 913 580 729 2016 → 2017 Year-over-year analysis

A BRAND AS: årsregnskap 2017 vs 2016

Grew 189% on revenue, slipped into loss

approved 2018-04-30; registry 2018-05-17; journal 2018 327032

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A BRAND AS. Revenue 588.7k NOK → 1.70m NOK (+188.9%). Net result +341.7k NOK → -944.5k NOK. Equity 375.0k NOK → -569.5k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A BRAND AS.

Scorecard

Revenue
588.7k NOK 1.70m NOK
+188.9%
Net result
+341.7k NOK -944.5k NOK
-376.4%
Equity
375.0k NOK -569.5k NOK
-251.9%
Cash
356.9k NOK 210.6k NOK
-41.0%
Total assets
766.5k NOK 103.1k NOK
-86.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 588.7k NOK to 1.70m NOK (+188.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 341.7k NOK profit to a loss of 944.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 375.0k NOK → -569.5k NOK (equity ratio 48.9% → -552.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 356.9k NOK → 210.6k NOK (-41.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -552.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 164.9k NOK → 130.6k NOK (-20.8% YoY). Calculated