Org.nr 929 970 535 2022 → 2023 Year-over-year analysis

A.BUGGE HELSE AS: årsregnskap 2023 vs 2022

Shrank 19% on revenue, stronger earnings

approved 2024-03-22; registry 2024-03-25; journal 2024 339531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.BUGGE HELSE AS. Revenue 604.0k NOK → 491.4k NOK (-18.6%). Net result +131.3k NOK → +881.6k NOK. Equity 11.16m NOK → 537.3k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
604.0k NOK 491.4k NOK
-18.6%
Operating result
+174.5k NOK +1 130 NOK
-99.4%
Net result
+131.3k NOK +881.6k NOK
+571.4%
Equity
11.16m NOK 537.3k NOK
-95.2%
Cash
330.8k NOK 460.4k NOK
+39.2%
Total assets
1.82m NOK 1.81m NOK
-0.5%

What improved

  • ↑

    Net result improved

    Net result +131.3k NOK → +881.6k NOK (net margin 21.7% → 179.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 330.8k NOK → 460.4k NOK (+39.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 604.0k NOK to 491.4k NOK (-18.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +174.5k NOK → +1 130 NOK (op. margin 28.9% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 11.16m NOK → 537.3k NOK (equity ratio 613.7% → 29.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.01m NOK (0% → 410% of revenue). Calculated