Org.nr 929 970 535 2023 → 2024 Year-over-year analysis

A.BUGGE HELSE AS: årsregnskap 2024 vs 2023

Grew 808% on revenue, slipped into loss, cash halved-plus

approved 2025-04-04; registry 2025-04-30; journal 2025 397601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A.BUGGE HELSE AS. Revenue 491.4k NOK → 4.46m NOK (+808.4%). Net result +881.6k NOK → -224.4k NOK. Equity 537.3k NOK → 312.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.BUGGE HELSE AS.

Scorecard

Revenue
491.4k NOK 4.46m NOK
+808.4%
Operating result
+1 130 NOK -257.8k NOK
-22913.1%
Net result
+881.6k NOK -224.4k NOK
-125.5%
Equity
537.3k NOK 312.9k NOK
-41.8%
Cash
460.4k NOK 221.2k NOK
-51.9%
Total assets
1.81m NOK 1.21m NOK
-33.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 491.4k NOK to 4.46m NOK (+808.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 130 NOK → -257.8k NOK (op. margin 0.2% → -5.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 881.6k NOK profit to a loss of 224.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 537.3k NOK → 312.9k NOK (equity ratio 29.7% → 25.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 460.4k NOK → 221.2k NOK (-51.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.74× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 3.16m NOK (410% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 293 NOK → 295.8k NOK (+8883.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact