Org.nr 929 970 535 2024 → 2025 Year-over-year analysis

A.BUGGE HELSE AS: årsregnskap 2025 vs 2024

Grew 6% on revenue, returned to profit

approved 2026-05-12; registry 2026-06-01; journal 2026 496792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.BUGGE HELSE AS. Revenue 4.46m NOK → 4.74m NOK (+6.1%). Net result -224.4k NOK → +527.4k NOK. Equity 312.9k NOK → 40.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A.BUGGE HELSE AS.

Scorecard

Revenue
4.46m NOK 4.74m NOK
+6.1%
Operating result
-257.8k NOK +670.8k NOK
+360.2%
Net result
-224.4k NOK +527.4k NOK
+335.0%
Equity
312.9k NOK 40.3k NOK
-87.1%
Cash
221.2k NOK 790.9k NOK
+257.5%
Total assets
1.21m NOK 1.53m NOK
+26.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.46m NOK to 4.74m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -257.8k NOK → +670.8k NOK (op. margin -5.8% → 14.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 224.4k NOK to a profit of 527.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 221.2k NOK → 790.9k NOK (+257.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.99×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 312.9k NOK → 40.3k NOK (equity ratio 25.9% → 2.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 295.8k NOK → 15.8k NOK (-94.7% YoY). Calculated