Org.nr 932 291 509 2013 → 2014 Year-over-year analysis

A-BYGG AS: årsregnskap 2014 vs 2013

Shrank 54% on revenue, slipped into loss

approved 2015-04-17; registry 2015-05-12; journal 2015 389404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-BYGG AS. Revenue 1.06m NOK → 485.9k NOK (-54.3%). Net result +215.91m NOK → -13.6k NOK. Equity 398.9k NOK → 285.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-BYGG AS.

Scorecard

Revenue
1.06m NOK 485.9k NOK
-54.3%
Operating result
+271.1k NOK -56.4k NOK
-120.8%
Net result
+215.91m NOK -13.6k NOK
-100.0%
Equity
398.9k NOK 285.3k NOK
-28.5%
Cash
758.3k NOK 445.9k NOK
-41.2%
Total assets
938.3k NOK 582.8k NOK
-37.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 610.9k NOK → 406.3k NOK (58% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.06m NOK to 485.9k NOK (-54.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +271.1k NOK → -56.4k NOK (op. margin 25.5% → -11.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 215.91m NOK profit to a loss of 13.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 398.9k NOK → 285.3k NOK (equity ratio 42.5% → 48.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 758.3k NOK → 445.9k NOK (-41.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.0k NOK → 711 NOK (-95.8% YoY). Calculated