Org.nr 932 291 509 2014 → 2015 Year-over-year analysis

A-BYGG AS: årsregnskap 2015 vs 2014

Shrank 21% on revenue, returned to profit

approved 2016-05-19; registry 2016-06-06; journal 2016 472984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-BYGG AS. Revenue 485.9k NOK → 386.1k NOK (-20.5%). Net result -13.6k NOK → +82.4k NOK. Equity 285.3k NOK → 367.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
485.9k NOK 386.1k NOK
-20.5%
Operating result
-56.4k NOK +66.3k NOK
+217.6%
Net result
-13.6k NOK +82.4k NOK
+707.0%
Equity
285.3k NOK 367.6k NOK
+28.9%
Cash
445.9k NOK 260.4k NOK
-41.6%
Total assets
582.8k NOK 406.2k NOK
-30.3%

What improved

  • ↑

    Operating result improved

    Operating result -56.4k NOK → +66.3k NOK (op. margin -11.6% → 17.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 13.6k NOK to a profit of 82.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 285.3k NOK → 367.6k NOK (equity ratio 48.9% → 90.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 406.3k NOK → 207.6k NOK (84% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 485.9k NOK to 386.1k NOK (-20.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 445.9k NOK → 260.4k NOK (-41.6% YoY). Calculated