Org.nr 921 640 595 2022 → 2023 Year-over-year analysis

A-BYGG & FASADE AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, returned to profit

approved 2024-05-26; registry 2024-05-28; journal 2024 449261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-BYGG & FASADE AS. Revenue 5.47m NOK → 4.22m NOK (-22.9%). Net result -435.5k NOK → +813.9k NOK. Equity -1.06m NOK → -249.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-BYGG & FASADE AS.

Scorecard

Revenue
5.47m NOK 4.22m NOK
-22.9%
Operating result
-354.5k NOK +877.6k NOK
+347.5%
Net result
-435.5k NOK +813.9k NOK
+286.9%
Equity
-1.06m NOK -249.6k NOK
+76.5%
Cash
96.6k NOK 176.3k NOK
+82.6%
Total assets
1.68m NOK 2.91m NOK
+72.9%

What improved

  • ↑

    Operating result improved

    Operating result -354.5k NOK → +877.6k NOK (op. margin -6.5% → 20.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 435.5k NOK to a profit of 813.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.06m NOK → -249.6k NOK (equity ratio -63.2% → -8.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.6k NOK → 176.3k NOK (+82.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.47m NOK → 1.33m NOK (27% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.47m NOK to 4.22m NOK (-22.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.01m NOK → 2.07m NOK (-31.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact