Org.nr 921 640 595 2023 → 2024 Year-over-year analysis

A-BYGG & FASADE AS: årsregnskap 2024 vs 2023

Shrank 23% on revenue, slipped into loss

approved 2025-05-31; registry 2025-06-03; journal 2025 507366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-BYGG & FASADE AS. Revenue 4.22m NOK → 3.26m NOK (-22.8%). Net result +813.9k NOK → -338.9k NOK. Equity -249.6k NOK → -1.41m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A-BYGG & FASADE AS.

Scorecard

Revenue
4.22m NOK 3.26m NOK
-22.8%
Operating result
+877.6k NOK -264.9k NOK
-130.2%
Net result
+813.9k NOK -338.9k NOK
-141.6%
Equity
-249.6k NOK -1.41m NOK
-463.7%
Cash
176.3k NOK 160.1k NOK
-9.2%
Total assets
2.91m NOK 2.01m NOK
-31.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.33m NOK → 820.4k NOK (32% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.22m NOK to 3.26m NOK (-22.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +877.6k NOK → -264.9k NOK (op. margin 20.8% → -8.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 813.9k NOK profit to a loss of 338.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -249.6k NOK → -1.41m NOK (equity ratio -8.6% → -70.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 176.3k NOK → 160.1k NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -70.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.07m NOK → 1.86m NOK (-10.2% YoY). Calculated