Org.nr 943 646 198 2004 → 2005 Year-over-year analysis

A BYGG GRUPPEN AS: årsregnskap 2005 vs 2004

Shrank 65% on revenue, slipped into loss, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A BYGG GRUPPEN AS. Revenue 668.6k NOK → 235.8k NOK (-64.7%). Net result +15.02m NOK → -181.7k NOK. Equity 2.47m NOK → 2.29m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A BYGG GRUPPEN AS.

Scorecard

Revenue
668.6k NOK 235.8k NOK
-64.7%
Operating result
-1.54m NOK -1.37m NOK
+10.9%
Net result
+15.02m NOK -181.7k NOK
-101.2%
Equity
2.47m NOK 2.29m NOK
-7.4%
Cash
8.18m NOK 8 NOK
-100.0%
Total assets
24.80m NOK 24.47m NOK
-1.3%

What improved

  • ↑

    Operating result improved

    Operating result -1.54m NOK → -1.37m NOK (op. margin -230.0% → -580.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 668.6k NOK to 235.8k NOK (-64.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.02m NOK profit to a loss of 181.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.47m NOK → 2.29m NOK (equity ratio 10.0% → 9.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.18m NOK → 8 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.18m NOK → 8 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.83m NOK → 16.06m NOK. Reported fact