Org.nr 943 646 198 2005 → 2006 Year-over-year analysis

A BYGG GRUPPEN AS: årsregnskap 2006 vs 2005

Shrank 78% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A BYGG GRUPPEN AS. Revenue 235.8k NOK → 52.1k NOK (-77.9%). Net result -181.7k NOK → +6.49m NOK. Equity 2.29m NOK → 8.05m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A BYGG GRUPPEN AS.

Scorecard

Revenue
235.8k NOK 52.1k NOK
-77.9%
Operating result
-1.37m NOK +5.15m NOK
+476.3%
Net result
-181.7k NOK +6.49m NOK
+3673.5%
Equity
2.29m NOK 8.05m NOK
+252.1%
Cash
8 NOK 271 NOK
+3287.5%
Total assets
24.47m NOK 36.94m NOK
+50.9%

What improved

  • ↑

    Operating result improved

    Operating result -1.37m NOK → +5.15m NOK (op. margin -580.7% → 9900.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 181.7k NOK to a profit of 6.49m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.29m NOK → 8.05m NOK (equity ratio 9.3% → 21.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 52.05bn NOK → 13 NOK (22071006% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 235.8k NOK to 52.1k NOK (-77.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 159.0k NOK → 659 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 16.06m NOK → 18.92m NOK. Reported fact