Org.nr 961 246 199 2010 → 2011 Year-over-year analysis

A C BERGERSEN & SØNNER AS: årsregnskap 2011 vs 2010

Grew 17% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A C BERGERSEN & SØNNER AS. Revenue 3.42m NOK → 4.00m NOK (+17.0%). Net result +831.7k NOK → +362.9k NOK. Equity 2.90m NOK → 140.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
3.42m NOK 4.00m NOK
+17.0%
Operating result
+1.42m NOK +502.7k NOK
-64.6%
Net result
+831.7k NOK +362.9k NOK
-56.4%
Equity
2.90m NOK 140.6k NOK
-95.2%
Total assets
11.00m NOK 1.33m NOK
-88.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.42m NOK to 4.00m NOK (+17.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.42m NOK → +502.7k NOK (op. margin 41.6% → 12.6%). Calculated

  • ↓

    Net result weakened

    Net result +831.7k NOK → +362.9k NOK (net margin 24.4% → 9.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.90m NOK → 140.6k NOK (equity ratio 26.4% → 10.6%). Calculated