Org.nr 961 246 199 2011 → 2012 Year-over-year analysis

A C BERGERSEN & SØNNER AS: årsregnskap 2012 vs 2011

Shrank 16% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A C BERGERSEN & SØNNER AS. Revenue 4.00m NOK → 3.37m NOK (-15.7%). Net result +362.9k NOK → +463.6k NOK. Equity 140.6k NOK → 349.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
4.00m NOK 3.37m NOK
-15.7%
Operating result
+502.7k NOK +627.8k NOK
+24.9%
Net result
+362.9k NOK +463.6k NOK
+27.8%
Equity
140.6k NOK 349.3k NOK
+148.4%
Total assets
1.33m NOK 1.06m NOK
-20.2%

What improved

  • ↑

    Operating result improved

    Operating result +502.7k NOK → +627.8k NOK (op. margin 12.6% → 18.6%). Calculated

  • ↑

    Net result improved

    Net result +362.9k NOK → +463.6k NOK (net margin 9.1% → 13.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 140.6k NOK → 349.3k NOK (equity ratio 10.6% → 33.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.00m NOK to 3.37m NOK (-15.7% YoY). Calculated