A C DARRE AS: årsregnskap 2021 vs 2020
Grew 18% on revenue, weaker earnings, fresh owner capital
approved 2022-09-12; registry 2022-09-17; journal 2022 925831
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A C DARRE AS. Revenue 1.64m NOK → 1.93m NOK (+18.0%). Net result +518.2k NOK → +235.2k NOK. Equity 1.78m NOK → 2.10m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.64m NOK to 1.93m NOK (+18.0% YoY). Calculated
-
↑
Operating result improved
Operating result +52.7k NOK → +1.16m NOK (op. margin 3.2% → 60.0%). Calculated
-
↑
Equity strengthened
Book equity 1.78m NOK → 2.10m NOK (equity ratio 7.5% → 8.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 250.0k NOK → 336.8k NOK (+86.8k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +518.2k NOK → +235.2k NOK (net margin 31.6% → 12.2%). Calculated
-
↓
Cash fell
Bank deposits 22.3k NOK → 19.4k NOK (-12.9% YoY). Calculated