Org.nr 911 154 935 2021 → 2022 Year-over-year analysis

A C DARRE AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-07-07; registry 2023-08-10; journal 2023 664088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A C DARRE AS. Revenue 1.93m NOK → 2.02m NOK (+4.4%). Net result +235.2k NOK → -342.3k NOK. Equity 2.10m NOK → 1.76m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A C DARRE AS.

Scorecard

Revenue
1.93m NOK 2.02m NOK
+4.4%
Operating result
+1.16m NOK +359.7k NOK
-69.0%
Net result
+235.2k NOK -342.3k NOK
-245.6%
Equity
2.10m NOK 1.76m NOK
-16.3%
Cash
19.4k NOK 9 522 NOK
-51.0%
Total assets
24.11m NOK 24.61m NOK
+2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.93m NOK to 2.02m NOK (+4.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.16m NOK → +359.7k NOK (op. margin 60.0% → 17.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 235.2k NOK profit to a loss of 342.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.10m NOK → 1.76m NOK (equity ratio 8.7% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.4k NOK → 9 522 NOK (-51.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation