Org.nr 918 721 541 2021 → 2022 Year-over-year analysis

A.C.E. RACKET OG TRENINGSSENTER AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, slipped into loss

approved 2023-06-09; registry 2023-06-14; journal 2023 484738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.C.E. RACKET OG TRENINGSSENTER AS. Revenue 5.53m NOK → 5.86m NOK (+5.9%). Net result +105.0k NOK → -598.9k NOK. Equity -1.20m NOK → -1.80m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A.C.E. RACKET OG TRENINGSSENTER AS.

Scorecard

Revenue
5.53m NOK 5.86m NOK
+5.9%
Operating result
+537.9k NOK -324.6k NOK
-160.4%
Net result
+105.0k NOK -598.9k NOK
-670.3%
Equity
-1.20m NOK -1.80m NOK
-50.0%
Cash
168.3k NOK 414.4k NOK
+146.2%
Total assets
8.62m NOK 7.57m NOK
-12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.53m NOK to 5.86m NOK (+5.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 168.3k NOK → 414.4k NOK (+146.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +537.9k NOK → -324.6k NOK (op. margin 9.7% → -5.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 105.0k NOK profit to a loss of 598.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.20m NOK → -1.80m NOK (equity ratio -13.9% → -23.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 380.9k NOK → 246.4k NOK (-35.3% YoY). Calculated