Org.nr 918 721 541 2022 → 2023 Year-over-year analysis

A.C.E. RACKET OG TRENINGSSENTER AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, stronger earnings

approved 2024-06-19; registry 2024-06-26; journal 2024 545338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.C.E. RACKET OG TRENINGSSENTER AS. Revenue 5.86m NOK → 7.33m NOK (+25.1%). Net result -598.9k NOK → -108.7k NOK. Equity -1.80m NOK → -1.90m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A.C.E. RACKET OG TRENINGSSENTER AS.

Scorecard

Revenue
5.86m NOK 7.33m NOK
+25.1%
Operating result
-324.6k NOK +483.8k NOK
+249.0%
Net result
-598.9k NOK -108.7k NOK
+81.8%
Equity
-1.80m NOK -1.90m NOK
-6.1%
Cash
414.4k NOK 218.7k NOK
-47.2%
Total assets
7.57m NOK 6.98m NOK
-7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.86m NOK to 7.33m NOK (+25.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -324.6k NOK → +483.8k NOK (op. margin -5.5% → 6.6%). Calculated

  • ↑

    Net result improved

    Net result -598.9k NOK → -108.7k NOK (net margin -10.2% → -1.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.80m NOK → -1.90m NOK (equity ratio -23.7% → -27.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 414.4k NOK → 218.7k NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 246.4k NOK → 860.2k NOK (+249.1% YoY). Calculated