Org.nr 916 212 763 2019 → 2020 Year-over-year analysis

A.C.G. AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-09-16; registry 2021-09-27; journal 2021 809393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.C.G. AS. Revenue 879.3k NOK → 879 NOK (-99.9%). Net result -434.2k NOK → -246.9k NOK. Equity -611.3k NOK → -858.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.C.G. AS.

Scorecard

Revenue
879.3k NOK 879 NOK
-99.9%
Operating result
-500.1k NOK -60.9k NOK
+87.8%
Net result
-434.2k NOK -246.9k NOK
+43.1%
Equity
-611.3k NOK -858.2k NOK
-40.4%
Cash
489 NOK 60.6k NOK
+12289.2%
Total assets
1.08m NOK 788.4k NOK
-26.9%

What improved

  • ↑

    Operating result improved

    Operating result -500.1k NOK → -60.9k NOK (op. margin -56.9% → -6924.2%). Calculated

  • ↑

    Net result improved

    Net result -434.2k NOK → -246.9k NOK (net margin -49.4% → -28092.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 489 NOK → 60.6k NOK (+12289.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 879.3k NOK to 879 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -611.3k NOK → -858.2k NOK (equity ratio -56.7% → -108.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -108.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.4 → 0. Reported fact