Org.nr 916 212 763 2020 → 2021 Year-over-year analysis

A.C.G. AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-07-31; registry 2022-08-22; journal 2022 906024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.C.G. AS. Net result -246.9k NOK → -25.6k NOK. Equity -858.2k NOK → -883.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.C.G. AS.

Scorecard

Revenue
879 NOK n/m
—
Operating result
-60.9k NOK -25.6k NOK
+58.0%
Net result
-246.9k NOK -25.6k NOK
+89.6%
Equity
-858.2k NOK -883.8k NOK
-3.0%
Cash
60.6k NOK 13.9k NOK
-77.1%
Total assets
788.4k NOK 721.7k NOK
-8.5%

What improved

  • ↑

    Operating result improved

    Operating result -60.9k NOK → -25.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -246.9k NOK → -25.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -858.2k NOK → -883.8k NOK (equity ratio -108.8% → -122.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 60.6k NOK → 13.9k NOK (-77.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -122.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation