Org.nr 916 212 763 2021 → 2022 Year-over-year analysis

A.C.G. AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-30; registry 2023-07-04; journal 2023 569624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.C.G. AS. Net result -25.6k NOK → -766.6k NOK. Equity -883.8k NOK → -1.65m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.C.G. AS.

Scorecard

Operating result
-25.6k NOK -762.1k NOK
-2882.8%
Net result
-25.6k NOK -766.6k NOK
-2896.3%
Equity
-883.8k NOK -1.65m NOK
-86.7%
Cash
13.9k NOK 9 717 NOK
-30.0%
Total assets
721.7k NOK 142.2k NOK
-80.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.6k NOK → -762.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -25.6k NOK → -766.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -883.8k NOK → -1.65m NOK (equity ratio -122.5% → -1160.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.9k NOK → 9 717 NOK (-30.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1160.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation