Org.nr 914 114 063 2022 → 2023 Year-over-year analysis

A. C. PERCHS THEHANDEL NORGE AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, weaker earnings

approved 2023-09-08; registry 2024-01-27; journal 2024 302402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. C. PERCHS THEHANDEL NORGE AS. Revenue 9.77m NOK → 10.84m NOK (+10.9%). Net result +938.4k NOK → +370.1k NOK. Equity 2.86m NOK → 4.23m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. C. PERCHS THEHANDEL NORGE AS.

Scorecard

Revenue
9.77m NOK 10.84m NOK
+10.9%
Operating result
+1.21m NOK +1.75m NOK
+44.9%
Net result
+938.4k NOK +370.1k NOK
-60.6%
Equity
2.86m NOK 4.23m NOK
+47.9%
Cash
2.93m NOK 4.45m NOK
+51.9%
Total assets
5.08m NOK 6.08m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.77m NOK to 10.84m NOK (+10.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.21m NOK → +1.75m NOK (op. margin 12.4% → 16.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.86m NOK → 4.23m NOK (equity ratio 56.4% → 69.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.93m NOK → 4.45m NOK (+51.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +938.4k NOK → +370.1k NOK (net margin 9.6% → 3.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.75m NOK → 2.98m NOK (28% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.78m NOK → 3.90m NOK (+3.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact