Org.nr 914 114 063 2023 → 2024 Year-over-year analysis

A. C. PERCHS THEHANDEL NORGE AS: årsregnskap 2024 vs 2023

Grew 12% on revenue

approved 2024-11-26; registry 2025-01-23; journal 2025 302341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A. C. PERCHS THEHANDEL NORGE AS. Revenue 10.84m NOK → 12.15m NOK (+12.1%). Net result +370.1k NOK → +398.7k NOK. Equity 4.23m NOK → 4.63m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. C. PERCHS THEHANDEL NORGE AS.

Scorecard

Revenue
10.84m NOK 12.15m NOK
+12.1%
Operating result
+1.75m NOK +503.5k NOK
-71.3%
Net result
+370.1k NOK +398.7k NOK
+7.7%
Equity
4.23m NOK 4.63m NOK
+9.4%
Cash
4.45m NOK 3.76m NOK
-15.6%
Total assets
6.08m NOK 6.15m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.84m NOK to 12.15m NOK (+12.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +370.1k NOK → +398.7k NOK (net margin 3.4% → 3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.23m NOK → 4.63m NOK (equity ratio 69.6% → 75.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.75m NOK → +503.5k NOK (op. margin 16.2% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.45m NOK → 3.76m NOK (-15.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.98m NOK → 3.70m NOK (27% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.90m NOK → 5.56m NOK (+42.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact