A. C. SKY AS: årsregnskap 2022 vs 2021
Grew 133997% on revenue, stronger earnings
approved 2023-06-23; registry 2023-07-20; journal 2023 632936
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A. C. SKY AS. Revenue 1 563 NOK → 2.10m NOK (+133997.1%). Net result -57.9k NOK → -40.1k NOK. Equity -27.9k NOK → -68.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A. C. SKY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 563 NOK to 2.10m NOK (+133997.1% YoY). Calculated
-
↑
Operating result improved
Operating result -74.3k NOK → -50.9k NOK (op. margin -4752.3% → -2.4%). Calculated
-
↑
Net result improved
Net result -57.9k NOK → -40.1k NOK (net margin -3706.8% → -1.9%). Calculated
-
↑
Cash rose
Bank deposits 15.8k NOK → 71.6k NOK (+353.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -27.9k NOK → -68.1k NOK (equity ratio -27.0% → -39.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -39.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 186 NOK → 1.83m NOK (76% → 87% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 8 858 NOK → 316 NOK (-96.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3 782 NOK → -13.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 1. Reported fact