Org.nr 926 791 060 2022 → 2023 Year-over-year analysis

A. C. SKY AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, weaker earnings

approved 2024-06-26; registry 2024-06-29; journal 2024 563587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. C. SKY AS. Revenue 2.10m NOK → 1.60m NOK (-23.5%). Net result -40.1k NOK → -122.5k NOK. Equity -68.1k NOK → -190.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. C. SKY AS.

Scorecard

Revenue
2.10m NOK 1.60m NOK
-23.5%
Operating result
-50.9k NOK -92.3k NOK
-81.1%
Net result
-40.1k NOK -122.5k NOK
-205.3%
Equity
-68.1k NOK -190.6k NOK
-180.0%
Cash
71.6k NOK 75.0k NOK
+4.9%
Total assets
172.8k NOK 127.5k NOK
-26.2%

What improved

  • ↑

    Cash rose

    Bank deposits 71.6k NOK → 75.0k NOK (+4.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.33m NOK (87% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.10m NOK to 1.60m NOK (-23.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -50.9k NOK → -92.3k NOK (op. margin -2.4% → -5.8%). Calculated

  • ↓

    Net result weakened

    Net result -40.1k NOK → -122.5k NOK (net margin -1.9% → -7.6%). Calculated

  • ↓

    Equity eroded

    Book equity -68.1k NOK → -190.6k NOK (equity ratio -39.4% → -149.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -149.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value -13.0k NOK → 10.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2.6. Reported fact