Org.nr 879 946 492 2004 → 2005 Year-over-year analysis

A C SMITH & CO AS: årsregnskap 2005 vs 2004

Grew 11% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A C SMITH & CO AS. Revenue 26.81m NOK → 29.82m NOK (+11.2%). Equity 1.84m NOK → 2.07m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A C SMITH & CO AS.

Scorecard

Revenue
26.81m NOK 29.82m NOK
+11.2%
Equity
1.84m NOK 2.07m NOK
+12.1%
Total assets
18.39m NOK 12.78m NOK
-30.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.81m NOK to 29.82m NOK (+11.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 2.07m NOK (equity ratio 10.0% → 16.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.73m NOK → 7.25m NOK (29% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.20m NOK → 13.73m NOK (+22.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.5k NOK → 11.7k NOK. Reported fact