A C SMITH & CO AS: årsregnskap 2006 vs 2005
Grew 15% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A C SMITH & CO AS. Revenue 29.82m NOK → 34.39m NOK (+15.3%). Equity 2.07m NOK → 7.05m NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A C SMITH & CO AS.
At a glance
Scorecard
Revenue
29.82m NOK
34.39m NOK
+15.3%
Operating result
n/m
+7.03m NOK
—
Net result
n/m
+974 NOK
—
Equity
2.07m NOK
7.05m NOK
+241.4%
Total assets
12.78m NOK
20.55m NOK
+60.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 29.82m NOK to 34.39m NOK (+15.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.07m NOK → 7.05m NOK (equity ratio 16.2% → 34.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 7.25m NOK → 8.55m NOK (24% → 25% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 13.73m NOK → 17.21m NOK (+25.3% YoY). Calculated