Org.nr 879 946 492 2006 → 2007 Year-over-year analysis

A C SMITH & CO AS: årsregnskap 2007 vs 2006

Grew 6% on revenue

approved 2008-06-12; registry 2008-07-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A C SMITH & CO AS. Revenue 34.39m NOK → 36.28m NOK (+5.5%). Net result +974 NOK → +4 466 NOK. Equity 7.05m NOK → 11.52m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A C SMITH & CO AS.

Scorecard

Revenue
34.39m NOK 36.28m NOK
+5.5%
Operating result
+7.03m NOK +6.05m NOK
-14.0%
Net result
+974 NOK +4 466 NOK
+358.5%
Equity
7.05m NOK 11.52m NOK
+63.3%
Total assets
20.55m NOK 16.77m NOK
-18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.39m NOK to 36.28m NOK (+5.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +974 NOK → +4 466 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.05m NOK → 11.52m NOK (equity ratio 34.3% → 68.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7.03m NOK → +6.05m NOK (op. margin 20.4% → 16.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.55m NOK → 9.96m NOK (25% → 27% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 17.21m NOK → 14.39m NOK (-16.4% YoY). Calculated