Org.nr 920 874 002 2021 → 2022 Year-over-year analysis

A' CALLA AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, weaker earnings, cash halved-plus

registry 2023-10-12; journal 2023 734033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A' CALLA AS. Revenue 9.25m NOK → 8.52m NOK (-7.8%). Net result -944.4k NOK → -2.61m NOK. Equity 9 NOK → -3.56m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A' CALLA AS.

Scorecard

Revenue
9.25m NOK 8.52m NOK
-7.8%
Operating result
-962.1k NOK -2.57m NOK
-166.7%
Net result
-944.4k NOK -2.61m NOK
-176.5%
Equity
9 NOK -3.56m NOK
-39554866.7%
Cash
408.7k NOK 131.5k NOK
-67.8%
Total assets
3.12m NOK 3.30m NOK
+5.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.25m NOK to 8.52m NOK (-7.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -962.1k NOK → -2.57m NOK (op. margin -10.4% → -30.1%). Calculated

  • ↓

    Net result weakened

    Net result -944.4k NOK → -2.61m NOK (net margin -10.2% → -30.7%). Calculated

  • ↓

    Equity eroded

    Book equity 9 NOK → -3.56m NOK (equity ratio 0.0% → -107.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 408.7k NOK → 131.5k NOK (-67.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -107.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2.9. Reported fact