Org.nr 920 874 002 2022 → 2023 Year-over-year analysis

A' CALLA AS: årsregnskap 2023 vs 2022

Grew 126% on revenue, stronger earnings

registry 2024-09-28; journal 2024 750044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A' CALLA AS. Revenue 8.52m NOK → 19.25m NOK (+126.0%). Net result -2.61m NOK → -22.6k NOK. Equity -3.56m NOK → -3.58m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A' CALLA AS.

Scorecard

Revenue
8.52m NOK 19.25m NOK
+126.0%
Operating result
-2.57m NOK +190.8k NOK
+107.4%
Net result
-2.61m NOK -22.6k NOK
+99.1%
Equity
-3.56m NOK -3.58m NOK
-0.6%
Cash
131.5k NOK 286.2k NOK
+117.7%
Total assets
3.30m NOK 2.81m NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.52m NOK to 19.25m NOK (+126.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.57m NOK → +190.8k NOK (op. margin -30.1% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result -2.61m NOK → -22.6k NOK (net margin -30.7% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.5k NOK → 286.2k NOK (+117.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.56m NOK → -3.58m NOK (equity ratio -107.8% → -127.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -127.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.95m NOK → 14.23m NOK (+104.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.9 → 3. Reported fact