Org.nr 981 876 962 2004 → 2005 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2005 vs 2004

Shrank 62% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A-CIRCLE AS. Revenue 545.1k NOK → 205.6k NOK (-62.3%). Net result -58.6k NOK → +21.8k NOK. Equity 17.7k NOK → 39.5k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-CIRCLE AS.

Scorecard

Revenue
545.1k NOK 205.6k NOK
-62.3%
Net result
-58.6k NOK +21.8k NOK
+137.3%
Equity
17.7k NOK 39.5k NOK
+123.2%
Total assets
225.3k NOK 173.4k NOK
-23.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.6k NOK to a profit of 21.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 17.7k NOK → 39.5k NOK (equity ratio 7.9% → 22.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 186.8k NOK → 97.4k NOK (34% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 545.1k NOK to 205.6k NOK (-62.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 91.0k NOK → 80.0k NOK. Reported fact