Org.nr 981 876 962 2005 → 2006 Year-over-year analysis

A-CIRCLE AS: årsregnskap 2006 vs 2005

Grew 166% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A-CIRCLE AS. Revenue 205.6k NOK → 546.2k NOK (+165.6%). Net result +21.8k NOK → +18.4k NOK. Equity 39.5k NOK → 57.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-CIRCLE AS.

Scorecard

Revenue
205.6k NOK 546.2k NOK
+165.6%
Net result
+21.8k NOK +18.4k NOK
-15.8%
Equity
39.5k NOK 57.9k NOK
+46.5%
Total assets
173.4k NOK 240.7k NOK
+38.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 205.6k NOK to 546.2k NOK (+165.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 39.5k NOK → 57.9k NOK (equity ratio 22.8% → 24.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +21.8k NOK → +18.4k NOK (net margin 10.6% → 3.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 97.4k NOK → 2.29m NOK (47% → 420% of revenue). Calculated