Org.nr 983 422 918 2014 → 2015 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2015 vs 2014

Grew 16% on revenue

approved 2016-02-16; registry 2016-04-18; journal 2016 372815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A COSTA SAKS AS. Revenue 1.92m NOK → 2.22m NOK (+15.7%). Equity 98.7k NOK → 59.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
1.92m NOK 2.22m NOK
+15.7%
Equity
98.7k NOK 59.0k NOK
-40.2%
Cash
204.4k NOK 244.0k NOK
+19.3%
Total assets
329.2k NOK 350.7k NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.22m NOK (+15.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 204.4k NOK → 244.0k NOK (+19.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 98.7k NOK → 59.0k NOK (equity ratio 30.0% → 16.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 5.28m NOK (53% → 238% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 290.9k NOK → 350.9k NOK (+20.6% YoY). Calculated