Org.nr 983 422 918 2015 → 2016 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2016 vs 2015

Grew 8% on revenue

approved 2017-03-14; registry 2017-04-22; journal 2017 288058

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A COSTA SAKS AS. Revenue 2.22m NOK → 2.40m NOK (+8.1%). Equity 59.0k NOK → 28.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
2.22m NOK 2.40m NOK
+8.1%
Equity
59.0k NOK 28.3k NOK
-52.0%
Cash
244.0k NOK 182.9k NOK
-25.0%
Total assets
350.7k NOK 356.1k NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.40m NOK (+8.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.28m NOK → 1.51m NOK (238% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 59.0k NOK → 28.3k NOK (equity ratio 16.8% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 244.0k NOK → 182.9k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 350.9k NOK → 331.2k NOK (-5.6% YoY). Calculated