Org.nr 983 422 918 2016 → 2017 Year-over-year analysis

A COSTA SAKS AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue

approved 2018-03-12; registry 2018-04-21; journal 2018 275122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A COSTA SAKS AS. Revenue 2.40m NOK → 2.26m NOK (-5.6%). Equity 28.3k NOK → 8 341 NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A COSTA SAKS AS.

Scorecard

Revenue
2.40m NOK 2.26m NOK
-5.6%
Equity
28.3k NOK 8 341 NOK
-70.5%
Cash
182.9k NOK 197.3k NOK
+7.8%
Total assets
356.1k NOK 370.7k NOK
+4.1%

What improved

  • ↑

    Cash rose

    Bank deposits 182.9k NOK → 197.3k NOK (+7.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.51m NOK → 1.38m NOK (63% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.40m NOK to 2.26m NOK (-5.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 28.3k NOK → 8 341 NOK (equity ratio 8.0% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 331.2k NOK → 276.3k NOK (-16.6% YoY). Calculated