Org.nr 927 353 032 2021 → 2022 Year-over-year analysis

A.D.A. GJERDE & HÅNDVERK AS: årsregnskap 2022 vs 2021

Grew 82% on revenue, slipped into loss, cash halved-plus

approved 2023-01-31; registry 2023-07-22; journal 2023 635740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.D.A. GJERDE & HÅNDVERK AS. Revenue 974 NOK → 1 775 NOK (+82.2%). Net result 0 NOK → -587.2k NOK. Equity 30.0k NOK → -557.2k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.D.A. GJERDE & HÅNDVERK AS.

Scorecard

Revenue
974 NOK 1 775 NOK
+82.2%
Operating result
n/m -586.1k NOK
—
Net result
0 NOK -587.2k NOK
—
Equity
30.0k NOK -557.2k NOK
-1957.3%
Cash
30.0k NOK 5 453 NOK
-81.8%
Total assets
30.0k NOK 24.0k NOK
-20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 974 NOK to 1 775 NOK (+82.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 587.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -557.2k NOK (equity ratio 100.0% → -2326.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 5 453 NOK (-81.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2326.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation